Instrument T1

Automation ROI calculator.

Built for Zimbabwean wage levels: it counts your staff's hours, your own hours and the enquiries you lose — because at US$2–3 an hour, hours alone rarely justify software.

Inputs → readoutsUSD · monthly
1 · Staff time on the task
Statutory minimum is $150; average low-skilled ≈$231 (see costs page).
NSSA 4.5% + leave, uniforms, transport allowance.
70% is typical for rules-based work; exceptions stay with a person.
2 · Your own time
Illustrative default; use what an hour of selling earns you.
3 · Revenue you currently lose
4 · What it costs
RBZ interbank, end-August 2026.
Net benefit per month$337≈ ZiG 8,980gross benefit − running costs − setup spread over the horizon
Hours back per month48.5h36.4 staff + 12.1 yours
Gross benefit per month$532$85 staff · $303 owner · $144 revenue
Running cost per month$120subscriptions + messaging + your upkeep hours
Payback on setup2.2months
Net over 12 months$4,042ROI over the horizon: 173%

Breakdown

Staff time $85
Owner time $303
Recovered revenue $144
Running + setup cost $195

The formula (so you can check it)

hours_per_month      = hours_per_week × 52 ÷ 12
loaded_hourly_cost   = monthly_salary × (1 + on_costs) ÷ 173.3
staff_saving         = people × hours_per_month × automatable_share × loaded_hourly_cost
owner_saving         = owner_hours_per_month × automatable_share × owner_rate
recovered_revenue    = lost_enquiries × conversion × order_value × gross_margin
gross_benefit        = staff_saving + owner_saving + recovered_revenue
running_cost         = subscriptions + messaging + upkeep_hours × owner_rate
net_per_month        = gross_benefit − running_cost − setup ÷ horizon_months
payback_months       = setup ÷ (gross_benefit − running_cost)
net_over_12_months   = (gross_benefit − running_cost) × 12 − setup
ROI_over_horizon     = ((gross_benefit − running_cost) × horizon − setup) ÷ (setup + running_cost × horizon)

Why the defaults are what they are

  • $350 salary, 15% on-costs → $2.32/hour. Zimbabwe's statutory minimum wage is US$150 a month and the average low-skilled wage is about US$231 (2026 aggregators); NSSA adds 4.5% for the employer on insurable earnings up to US$700. $350 is a modest office salary in Harare; change it to yours.
  • 70% automatable. Rules-based work leaves about a third of cases as exceptions that a person handles. Use 40% for judgement-heavy work, 90% for pure re-typing.
  • Owner's hour at $25. Purely illustrative. Ask what an hour of selling, or of not being interrupted, is worth to you.
  • 40 lost enquiries × 20% × $60 × 30%. An unanswered WhatsApp is the most common leak in Zimbabwean retail; the finder and the retailer guide show how to count yours for a week before you guess.
  • $60 subscriptions + $10 messaging + $900 setup. Consistent with the 2026 prices on the costs page for a small stack; setup is an illustrative five-day build, not a market rate.

Reference: monthly value of hours saved

Hours saved per month × loaded hourly cost. Use it when JavaScript is off or when you want a sanity check.

Hours / month$2/h$3/h$5/h$10/h$25/h
10$20$30$50$100$250
20$40$60$100$200$500
40$80$120$200$400$1,000
80$160$240$400$800$2,000
160$320$480$800$1,600$4,000

Read across: 40 hours a month at $3/hour is $120 — which is why a $60 tool needs the owner's time or recovered revenue to pay back.

Reading the result

  • Payback under 6 months: pilot it now; see the 30-day pilot guide.
  • 6–18 months: worth doing if the process is written down and someone owns it; check your readiness score first.
  • Over 18 months or negative: do not buy software. Fix the process with a template and a spreadsheet, then re-run.

Want us to run it with your real numbers?

An assessment counts your enquiries for a week, prices your stack from real quotes and gives you the payback in writing.